{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["高校收支预算总表","高校收入预算表","高校支出预算表","财政拨款支出预算表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"高校收支预算总表","index":0,"n_rows":19,"n_cols":4,"rows_kept":19,"merged":[[0,0,0,3],[1,0,1,3],[2,0,2,1],[2,2,2,3]],"flags":["formulas_cached_only"]}
["常州纺院2016年收支预算总表"]
["单位：万元"]
["收 入",null,"支出"]
["项 目","预算数","项 目","预算数"]
["一、财政拨款",13273.88,"一、教育",20121.14]
["二、政府基金",null,"二、科学技术"]
["三、财务专户管理资金",7653,"三、住房保障支出",1255.73]
["四、单位其他资金",450]
["其中：事业收入",50,"……"]
["      其他收入",400]
["      经营收入"]
[]
["本年收入合计",21376.87,"本年支出合计",21376.87]
["用事业基金弥补收支差额",null,"结转下年"]
["上年结转"]
[]
[]
[]
["收入总计",21376.87,"支出总计",21376.87]

{"sheet":"高校收入预算表","index":1,"n_rows":17,"n_cols":10,"rows_kept":17,"merged":[[0,0,0,9],[1,0,1,9],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6],[3,7,3,9]],"flags":["formulas_cached_only"]}
["常州纺院2016年收入预算表"]
["单位：万元"]
[]
["科目编码","科目名称","本年收入合计","财政拨款收入","上级补助收入","专户管理资金",null,"其他资金"]
[{"$nulls":5},"小计","其中：学费收入","小计","事业收入","其他收入"]
[205,"教育"]
[20502,"普通教育"]
[2050205,"高等教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",21376.87,13273.88,null,7653,5500,450,50,400]
[]
[]
[]
[]
[]
[]
[null,"合计",21376.87,13273.88,null,7653,5500,450,50,400]

{"sheet":"高校支出预算表","index":2,"n_rows":17,"n_cols":8,"rows_kept":17,"merged":[[0,0,0,7],[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7]],"flags":["formulas_cached_only"]}
["常州纺院2016年支出预算表"]
["单位：万元"]
[]
["科目编码","科目名称","合计","基本支出","项目支出","上缴上级支出","经营支出","对下级单位补助支出"]
[]
[205,"教育"]
[20502,"普通教育"]
[2050205,"高等教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",21376.87,18346.56,3030.31]
[]
[]
[]
[]
[]
[]
[null,"合计",21376.87,18346.56,3030.31]

{"sheet":"财政拨款支出预算表","index":3,"n_rows":17,"n_cols":6,"rows_kept":17,"merged":[[0,0,0,5],[1,0,1,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5]],"flags":["formulas_cached_only"]}
["常州纺院2016年财政拨款支出预算表"]
["单位：万元"]
[]
["科目编码","科目名称","合计","基本支出","项目支出","备注"]
[]
[205,"教育"]
[20502,"普通教育"]
[2050205,"高等教育"]
[20503," 职业教育"]
[2050305,"高等职业教育",13271.4,11321.09,1950.31]
[]
[]
[]
[]
[]
[]
[null,"合计",13271.4,11321.09,1950.31]